| Each intervention compared to no HPV vaccination | Incremental comparisons | ||||||
---|---|---|---|---|---|---|---|---|
Interventions | Output | Intervention 1G:Replicating the GIRLS-ONLYNZ program in 2011 | Intervention 2G:Intensive GIRLS-ONLYprogram, school-based | Intervention 1G + B:Adding BOYSto the GIRLSNZ program in 2011 | Intervention 2G + B:Adding BOYSto the intensive GIRLSprogram, school-based | [A] Intervention 2G c.f. Intervention 1G | [B] Intervention 1G + B c.f. Intervention1G | [D] Intervention 2G + B c.f. Intervention 2G |
From Table 3, expected value only analysis | Net cost (NZ$) | $81 | $129 | $235 | $372 | $47 | $154 | $244 |
QALYsDW gained | 0.0045 | 0.0059 | 0.0059 | 0.0069 | 0.0014 | 0.0014 | 0.0010 | |
ICER | $18,100 | $21,900 | $40,000 | $53,700 | $34,000 | $111,000 | $234,000 | |
Vaccine price halved (NZ$56) | Net cost (NZ$) | $41 | $68 | $154 | $248 | $27 | $112 | $180 |
QALYsDW gained | 0.0045 | 0.0059 | 0.0059 | 0.0069 | 0.0014 | 0.0014 | 0.0010 | |
ICER | $9,200 | $11,600 | $26,200 | $35,800 | $19,000 | $81,300 | $173,000 | |
Very low vaccine price ($7.46) = GAVI price ~ US$5) | Net cost (NZ$) | $7 | $16 | $84 | $142 | $9 | $76 | $126 |
QALYsDW gained | 0.0045 | 0.0059 | 0.0059 | 0.0069 | 0.0014 | 0.0014 | 0.0010 | |
ICER | $1,600 | $2,800 | $14,300 | $20,500 | $6,500 | $55,300 | $121,000 | |
Highly hypothetical vaccine price $NZ 1 | Net cost (NZ$) | $3 | $10 | $75 | $129 | $7 | $72 | $119 |
QALYsDW gained | 0.0045 | 0.0059 | 0.0059 | 0.0069 | 0.0014 | 0.0014 | 0.0010 | |
ICER | $700 | $1,700 | $12,800 | $18,600 | $4,900 | $52,200 | $115,000 | |
Plausibly lower vaccine administration costs (NZ$19) | Net cost (NZ$) | $-4 | $14 | $61 | $138 | $18 | $65 | $124 |
QALYsDW gained | 0.0045 | 0.0059 | 0.0059 | 0.0069 | 0.0014 | 0.0014 | 0.0010 | |
ICER | Dominant | $2,400 | $10,400 | $20,000 | $12,800 | $47,000 | $119,000 | |
Hypothetical vaccine price NZ$1 + lower vaccine administration costs (NZ$19) | Net cost (NZ$) | $-80 | $-103 | $-99 | $-110 | $-22 | $-18 | $-7 |
QALYsDW gained | 0.0046 | 0.0059 | 0.0058 | 0.0069 | 0.0013 | 0.0012 | 0.0010 | |
ICER | Dominant | Dominant | Dominant | Dominant | Dominant | Dominant | Dominant | |
GAVI vaccine price + lower vaccine administration costs (NZ$19) | Net cost (NZ$) | $-77 | $-99 | $-90 | $-94 | $-22 | $-12 | $5 |
QALYsDW gained | 0.0045 | 0.0059 | 0.0059 | 0.0069 | 0.0014 | 0.0014 | 0.0010 | |
ICER | Dominant | Dominant | Dominant | Dominant | Dominant | Dominant | $5,000 | |
Discount rate 0% | Net cost (NZ$) | $-28 | $-23 | $80 | $183 | $5 | $108 | $205 |
QALYsDW gained | 0.0135 | 0.0186 | 0.0190 | 0.0233 | 0.0051 | 0.0055 | 0.0047 | |
ICER | Dominant | Dominant | $4,200 | $7,900 | $1,000 | $19,400 | $43,900 | |
Cost and QALYsDW discount rate 6% (double baseline) | Net cost (NZ$) | $123 | $186 | $293 | $443 | $63 | $170 | $257 |
QALYsDW gained | 0.0025 | 0.0031 | 0.0030 | 0.0035 | 0.0006 | 0.0006 | 0.0004 | |
ICER | $50,100 | $59,900 | $96,500 | $127,000 | $97,000 | $294,000 | $695,000 | |
Excluding unrelated health system costs †| Net cost (NZ$) | $73 | $117 | $222 | $356 | $44 | $150 | $240 |
QALYsDW gained | 0.0045 | 0.0059 | 0.0059 | 0.0069 | 0.0014 | 0.0014 | 0.0010 | |
ICER | $16,200 | $19,800 | $37,900 | $51,500 | $31,500 | $109,000 | $231,000 | |
Excluding disease DWs (i.e., no morbidity impacts of HPV-related disease) ^ | Net cost (NZ$) | $81 | $129 | $235 | $372 | $47 | $154 | $244 |
QALYsDW gained | 0.0011 | 0.0016 | 0.0017 | 0.0022 | 0.0006 | 0.0007 | 0.0006 | |
ICER | $76,500 | $79,800 | $137,000 | $166,000 | $86,200 | $233,000 | $383,000 | |
Excluding both background morbidity and disease DWs (i.e., life years gained analysis, ignoring morbidity) | Net cost (NZ$) | $81 | $129 | $235 | $372 | $47 | $154 | $244 |
QALYsDW gained | 0.0015 | 0.0023 | 0.0024 | 0.0031 | 0.0008 | 0.0009 | 0.0009 | |
ICER | $53,100 | $56,300 | $96,700 | $119,000 | $62,700 | $171,000 | $284,000 | |
Excluding herd immunity benefits related to anal and oropharyngeal cancers for males when only females vaccinated: 1G (i.e., considering underestimation of benefits to MSM in 1G + B) | Net cost (NZ$) |  | $144 |  | ||||
QALYsDW gained | 0.0018 | |||||||
ICER | $80,000 |